Wholesale Deal Calculator (MAO)

🏠 Deal Numbers

After Repair Value (ARV)

What it's worth fully renovated

Estimated Repair Costs

Seller's Asking Price

What the seller wants (for comparison)

Investor Profit Margin

Typical: 25-30% of ARV for flippers

Your Assignment Fee

Your wholesale profit

Closing Costs (buyer + seller)

Typically 3-6% of ARV

The 70% Rule:
MAO = (ARV × 70%) - Repairs - Assignment Fee

This calculator uses your custom margins instead of the standard 70%

$172,500

Maximum Allowable Offer (MAO)

After Repair Value $350,000

Less: Investor Profit (30%) -$105,000

Less: Repairs -$45,000

Less: Closing Costs (5%) -$17,500

Less: Your Assignment Fee -$10,000

Deal Analysis

Your contract price $172,500

You sell to investor at $182,500

Your profit +$10,000

Aggressive

$155K

Target

$172K

Walk Away

$190K

Refer your buyers to DSCRFlow and earn on every funded deal

Become a Partner →